| Revenue | DKK 256K | +1820% |
| EBITDA | DKK 256K | +1820% |
| Net profit | DKK 260K | +1847% |
| Total assets | DKK 358K | +837% |
| Equity | DKK -192K | +57% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | -135 | 69 | -2 | -17 | -11 | -8 | -10 | 13 | 256 |
| Staff expenses | -16 | -187 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -177 | -323 | 69 | -2 | -17 | -11 | -8 | -10 | 13 | 256 |
| Depreciation & amort. | -122 | -139 | -277 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -300 | -462 | -207 | -8 | -17 | -11 | -8 | -10 | 13 | 256 |
| Net financials | 2 | -10 | -6 | -75 | -5 | -16 | 1 | -0 | -0 | 4 |
| Profit before tax | -298 | -472 | -213 | -84 | -22 | -26 | -7 | -10 | 13 | 260 |
| Tax | -66 | -103 | 168 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -232 | -369 | -382 | -84 | -22 | -26 | -7 | -10 | 13 | 260 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 527 | 73 | 1 | 1 | 3 | 12 | 2 | 38 | 358 |
| Equity | 434 | 65 | -317 | -400 | -422 | -448 | -455 | -465 | -452 | -192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 434 | 347 | 0 | 0 | 0 |
| Short-term debt | 119 | 462 | 390 | 401 | 423 | 17 | 121 | 467 | 490 | 551 |
| Total debt | 119 | 462 | 390 | 401 | 423 | 451 | 468 | 467 | 490 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Founder | Founder | 2015 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
jnainvest ApS | Company | 50.0% | 50.0% | 2024 |
JL Visual ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 100.0% | 100.0% | 2023 | |
BeerDuck ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ib Christiansen | Founder | 0 companies |
| Jacob Nicolai Afseus | Chief Executive Officer | 0 companies |
| Jesper Lundsgaard Hansen | Management | 0 companies |
| Marcus Rokkedahl Gregersen | Board of Directors | 0 companies |
| Jesper Balzer Nielsen | Board of Directors | 0 companies |