| Revenue | DKK -7K | +39% |
| EBITDA | DKK -67K | -125% |
| Net profit | DKK -52K | -115% |
| Total assets | DKK 248K | +15% |
| Equity | DKK 3K | -95% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -15 | 140 | 6 | 33 | 6 | 62 | 78 | -5 | -7 |
| Staff expenses | -168 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -60 |
| EBITDA | -219 | -68 | 140 | 6 | 33 | 6 | 62 | 78 | -30 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -68 | 140 | 6 | 33 | 6 | 62 | 78 | -30 | -67 |
| Net financials | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Profit before tax | -219 | -68 | 140 | 68 | 33 | 6 | 62 | 78 | -30 | -67 |
| Tax | -0 | -0 | -0 | 31 | 7 | 2 | 13 | 17 | -6 | -15 |
| Net profit | -219 | -68 | 140 | 37 | 26 | 4 | 49 | 60 | -24 | -52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 170 | 49 | 69 | 71 | 70 | 55 | 159 | 217 | 248 |
| Equity | -169 | -237 | -97 | -60 | -34 | -30 | 19 | 79 | 55 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 407 | 146 | 129 | 105 | 100 | 36 | 80 | 162 | 246 |
| Total debt | 172 | 407 | 146 | 129 | 105 | 100 | 36 | 80 | 162 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YZ Founder | Founder | 2015 | — | — |
YL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RZ Founder | Founder | 2015 | — | — |
ZL Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yang Zhang | Founder | 0 companies |
| Yining Li | Chief Executive Officer | 0 companies |
| Ruomeng Zhang | Founder | 0 companies |
| Zeng Liu | Founder | 0 companies |