| Revenue | DKK 1,7M | -70% |
| EBITDA | DKK -422K | -161% |
| Net profit | DKK -387K | -170% |
| Total assets | DKK 1,7M | -49% |
| Equity | DKK 1,3M | -23% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.406 | 3.207 | 4.842 | 4.420 | 569 | 740 | 1.355 | 3.156 | 5.606 | 1.661 |
| Staff expenses | -3.930 | -3.930 | -3.864 | -4.116 | -626 | -582 | -416 | -1.187 | -4.911 | -2.083 |
| EBITDA | -691 | -1.015 | 784 | -82 | -48 | -20 | 899 | 1.969 | 695 | -422 |
| Depreciation & amort. | 39 | -44 | -15 | -0 | -0 | -0 | -0 | -4 | -10 | -10 |
| EBIT | -730 | -1.059 | 769 | -82 | -48 | -20 | 899 | 1.965 | 685 | -432 |
| Net financials | -9 | -64 | -12 | -22 | -13 | -22 | -6 | -41 | 23 | 45 |
| Profit before tax | -739 | -1.122 | 757 | -104 | -61 | -42 | 893 | 1.924 | 708 | -387 |
| Tax | -0 | -0 | -164 | 64 | -15 | -4 | 245 | 430 | 158 | -0 |
| Net profit | -739 | -1.122 | 921 | -168 | -46 | -38 | 647 | 1.494 | 550 | -387 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 560 | 635 | 471 | 676 | 286 | 713 | 3.369 | 3.356 | 1.706 |
| Equity | -539 | -1.661 | -740 | -908 | -954 | -992 | -345 | 1.149 | 1.699 | 1.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 121 | 121 | 93 | 52 | 0 |
| Short-term debt | 742 | 1.942 | 895 | 1.284 | 1.535 | 1.157 | 937 | 2.127 | 1.606 | 395 |
| Total debt | 997 | 1.942 | 895 | 1.284 | 1.535 | 1.278 | 1.058 | 2.220 | 1.658 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2025 | — | — |
PG Management | Management | 2015 | — | — |
KS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAND OG BY HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Nikolaj Hansen | Management | 0 companies |
| Preben Grunnet Henriksen | Management | 0 companies |
| Kenneth Søgaard Nymann | Management | 0 companies |
| Bente Buskov Madsen | Board of Directors | 0 companies |
| Jens Glavind | Board of Directors | 0 companies |
| Keld Skovfoged Olsen | Board of Directors | 0 companies |
| Karen Tilma | Board of Directors | 0 companies |
| Lotte Schak Hansen | Board of Directors | 0 companies |
| Rune Rovsing Richardt | Board of Directors | 0 companies |
| Ole Pihl Marcussen | Board of Directors | 0 companies |
| Viktoria Kirk Hald | Board of Directors | 0 companies |
| Henrik Dam Kristensen | Board of Directors | 0 companies |
| Christian Anker Hansen | Board of Directors | 0 companies |