| Revenue | DKK 2,7M | +60% |
| EBITDA | DKK 1,4M | +202% |
| Net profit | DKK 911K | +433% |
| Total assets | DKK 2,4M | +114% |
| Equity | DKK 1,3M | +211% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647 | 576 | 859 | 275 | 1.249 | 675 | 997 | 1.408 | 1.661 | 2.656 |
| Staff expenses | -602 | -302 | -362 | -559 | -592 | -563 | -967 | -1.309 | -1.212 | -1.300 |
| EBITDA | 44 | 274 | 497 | -283 | 476 | -116 | 30 | 99 | 449 | 1.356 |
| Depreciation & amort. | 9 | -52 | -68 | -111 | -0 | -0 | -222 | -250 | -208 | -166 |
| EBIT | 35 | 222 | 429 | -394 | 476 | -116 | -192 | -152 | 241 | 1.190 |
| Net financials | -6 | -6 | -10 | -7 | -8 | -10 | -13 | -15 | -21 | -25 |
| Profit before tax | 29 | 217 | 419 | -401 | 468 | -126 | -206 | -167 | 219 | 1.165 |
| Tax | 6 | 50 | 94 | -89 | 104 | -45 | -54 | -44 | 48 | 254 |
| Net profit | 22 | 167 | 325 | -312 | 364 | -81 | -152 | -123 | 171 | 911 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 464 | 1.072 | 774 | 1.264 | 1.132 | 1.009 | 1.069 | 1.102 | 2.354 |
| Equity | 72 | 239 | 564 | 252 | 616 | 536 | 384 | 260 | 432 | 1.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 168 | 410 | 467 | 536 | 530 | 528 | 707 | 607 | 953 |
| Total debt | 252 | 168 | 410 | 467 | 536 | 530 | 528 | 707 | 607 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRIPWIQ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nørgaard | Management | 0 companies |
| Mads Møller Pedersen | Board of Directors | 0 companies |
| Lars Johan Berg Nielsen | Board of Directors | 0 companies |
| Morten Bradsted Nielsen | Chairman | 0 companies |
| Jakob Møller Pedersen | Chairman | 0 companies |