| Revenue | DKK -412K | +43% |
| EBITDA | DKK -1M | -24% |
| Net profit | DKK -1,2M | -139% |
| Total assets | DKK 1,5M | +15% |
| Equity | DKK -2,6M | -82% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -123 | 28 | 134 | 85 | 361 | -423 | -491 | -289 | -412 |
| Staff expenses | -0 | -115 | -284 | -350 | -424 | -483 | -336 | -371 | -539 | -686 |
| EBITDA | -52 | -238 | -256 | -216 | -335 | -113 | 11.241 | -868 | -828 | -1.028 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -238 | -256 | -216 | -339 | -122 | 11.241 | -868 | -828 | -1.028 |
| Net financials | 0 | -6 | -16 | -16 | -22 | -30 | -41 | -40 | -87 | -143 |
| Profit before tax | -52 | -244 | -272 | -232 | -361 | -152 | 11.200 | -889 | -872 | -1.172 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2.180 | -0 | -382 | -1 |
| Net profit | -52 | -244 | -272 | -232 | -361 | -152 | 9.020 | -889 | -490 | -1.171 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 468 | 431 | 342 | 321 | 301 | 241 | 896 | 1.296 | 1.490 |
| Equity | -2 | -246 | -518 | -750 | -1.111 | -1.263 | -44 | -933 | -1.423 | -2.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.024 |
| Short-term debt | 35 | 714 | 949 | 1.092 | 1.433 | 1.564 | 284 | 1.829 | 2.718 | 59 |
| Total debt | 35 | 714 | 949 | 1.092 | 1.433 | 1.564 | 284 | 1.829 | 2.718 | 4.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN RATJE HOLDING ApS | Company | 90.0% | 90.0% | 2022 |
STINE RATJE HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bo Ratje | Management | 0 companies |
| Michael John Ratje | Chairman | 0 companies |
| Kirstine Laura Ratje-Johansen | Board of Directors | 0 companies |