| Revenue | DKK 4,3M | -52% |
| EBITDA | DKK -1,9M | -202% |
| Net profit | DKK -2,5M | -765% |
| Total assets | DKK 42,1M | -16% |
| Equity | DKK -1,6M | -285% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 5.169 | 7.879 | 5.782 | 13.654 | 9.093 | 4.322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.997 | 351 | -3.032 | 3.359 | 1.825 | -1.865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.997 | 351 | -3.032 | 3.359 | 1.825 | -1.865 |
| Net financials | -848 | -1.185 | -1.332 | -1.322 | -1.287 | -1.288 |
| Profit before tax | 1.149 | -834 | -4.364 | 2.036 | 539 | -3.152 |
| Tax | 276 | -169 | -1.061 | 450 | 169 | -694 |
| Net profit | 873 | -665 | -3.303 | 1.586 | 370 | -2.458 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 33.678 | 36.470 | 36.061 | 56.934 | 50.189 | 42.141 |
| Equity | 2.873 | 2.208 | -1.095 | 491 | 861 | -1.597 |
| Long-term debt | 15.126 | 17.748 | 15.660 | 34.172 | 32.698 | 25.269 |
| Short-term debt | 15.679 | 16.360 | 20.695 | 21.743 | 15.933 | 17.358 |
| Total debt | 30.805 | 34.108 | 36.356 | 55.915 | 48.631 | 42.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2015 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjert Busser Holding ApS | Company | 100.0% | 100.0% | 2017 |
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2021 |
FIRMAINVEST A/S | Company | 66.7% | 66.7% | 2015 |
Larsenbus ApS | Company | 100.0% | 100.0% | 2021 |
FREDE ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Borrits ApS | Company | 5.0% | 5.0% | 2015 |
HENRIK NYMARK HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
Wulff Group A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mikael Jørgensen | Management | 0 companies |
| Flemming Thygesen Wulff | Chief Executive Officer | 0 companies |
| Henrik Beuchert Nymark | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Michael Schøning Koch | Board of Directors | 0 companies |
| Ib Frede Andersen | Board of Directors | 0 companies |
| Christian Riewe | Chairman | 0 companies |
| Lars Bundgaard Larsen | Chairman | 0 companies |
| Lars Eg Larsen | Board of Directors | 0 companies |
| Thomas Bruno Pedersen | Chairman | 0 companies |
| Peter Papuga | Chairman | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |