| Revenue | DKK -8K | +200% |
| EBITDA | DKK -8K | -200% |
| Net profit | DKK 4,6M | -15% |
| Total assets | DKK 19,5M | +23% |
| Equity | DKK 19,5M | +23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -2 | -3 | -3 | -5 | -4 | -4 | -4 | -4 | -2 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -2 | -3 | -3 | -5 | -4 | -4 | -4 | -4 | -2 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -2 | -3 | -3 | -5 | -4 | -4 | -4 | -4 | -2 | -7 |
| Net financials | 0 | 2.436 | 537 | 2.195 | 3.942 | 595 | -12 | -1.526 | 4.562 | 5.385 | 4.633 |
| Profit before tax | -15 | 2.434 | 534 | 2.192 | 3.937 | 591 | -16 | -1.530 | 4.558 | 5.383 | 4.625 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 40 |
| Net profit | -15 | 2.434 | 534 | 2.192 | 3.937 | 591 | -16 | -1.530 | 4.558 | 5.395 | 4.585 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 2.472 | 2.445 | 7.837 | 9.195 | 8.465 | 8.338 | 6.558 | 11.002 | 15.897 | 19.510 |
| Equity | 35 | 2.005 | 2.439 | 4.531 | 8.368 | 8.459 | 8.332 | 6.552 | 10.996 | 15.891 | 19.476 |
| Long-term debt | 450 | 450 | 0 | 3.300 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Short-term debt | 15 | 18 | 6 | 6 | 827 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 465 | 468 | 6 | 3.306 | 827 | 6 | 6 | 6 | 6 | 6 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|