| Revenue | DKK -137K | -208% |
| EBITDA | DKK -137K | -208% |
| Net profit | DKK -188K | -988% |
| Total assets | DKK 7,6M | +1% |
| Equity | DKK 2,5M | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 171 | 502 | 459 | 1.012 | 319 | 220 | 172 | 126 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 171 | 502 | 459 | 1.012 | 319 | 220 | 172 | 126 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 171 | 502 | 454 | 967 | 319 | 220 | 172 | 126 | -137 |
| Net financials | -83 | -146 | -90 | -104 | 800 | -66 | -68 | -225 | -99 | -103 |
| Profit before tax | 205 | -4 | 433 | 420 | 3.100 | 253 | 152 | -53 | 27 | -240 |
| Tax | 48 | 12 | 95 | 93 | 683 | 56 | 34 | 19 | 6 | -53 |
| Net profit | 157 | -16 | 338 | 327 | 2.418 | 197 | 119 | -71 | 21 | -188 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.534 | 6.353 | 5.944 | 6.075 | 9.132 | 8.985 | 9.055 | 9.192 | 7.515 | 7.569 |
| Equity | 657 | 641 | 979 | 1.306 | 3.724 | 3.921 | 4.040 | 3.969 | 2.640 | 2.452 |
| Long-term debt | 5.048 | 4.560 | 3.905 | 3.554 | 3.398 | 3.165 | 2.925 | 2.689 | 2.583 | 4.584 |
| Short-term debt | 828 | 1.152 | 1.060 | 1.214 | 1.718 | 1.606 | 1.797 | 2.241 | 1.999 | 292 |
| Total debt | 5.877 | 5.712 | 4.965 | 4.767 | 5.115 | 4.771 | 4.721 | 4.930 | 4.582 | 4.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2024 | — | — |
AL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRANLY HANDEL OG FINANS ApS | Company | 50.0% | 50.0% | 2023 |
Taita Invest ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Højmann Kristensen | Management | 0 companies |
| Annette Lykke Højmann Kristensen | Management | 0 companies |