| Revenue | DKK 860K | +16% |
| EBITDA | DKK 10K | -93% |
| Net profit | DKK 10K | -93% |
| Total assets | DKK 205K | +5% |
| Equity | DKK 87K | +13% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 319 | 691 | 406 | 605 | 498 | 715 | 619 | 398 | 742 | 860 |
| Staff expenses | -316 | -285 | -497 | -438 | -499 | -622 | -537 | -698 | -752 | -589 | -850 |
| EBITDA | 33 | 34 | 194 | -32 | 105 | -126 | 174 | -79 | -356 | 144 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 34 | 194 | -32 | 105 | -126 | 174 | -79 | -356 | 144 | 10 |
| Net financials | -0 | -0 | 0 | 0 | 0 | -0 | -2 | -3 | 0 | 0 | 0 |
| Profit before tax | 33 | 34 | 194 | -32 | 105 | -126 | 172 | -81 | -356 | 144 | 10 |
| Tax | -0 | 7 | 43 | -0 | 16 | -0 | 10 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 27 | 152 | -32 | 89 | -126 | 162 | -81 | -356 | 144 | 10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 194 | 409 | 337 | 520 | 479 | 557 | 535 | 137 | 196 | 205 |
| Equity | 83 | 110 | 262 | 230 | 319 | 208 | 370 | 289 | -67 | 77 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 84 | 147 | 107 | 201 | 271 | 186 | 246 | 204 | 119 | 118 |
| Total debt | 219 | 84 | 147 | 107 | 201 | 271 | 186 | 246 | 204 | 119 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|