| Revenue | DKK 8,3M | +20% |
| EBITDA | DKK 2,7M | +35% |
| Net profit | DKK 1,7M | +29% |
| Total assets | DKK 17,5M | +13% |
| Equity | DKK 5,3M | +48% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.467 | 4.020 | 5.857 | 5.679 | 5.100 | 7.139 | 7.957 | 6.418 | 5.664 | 6.926 | 8.277 |
| Staff expenses | -2.049 | -2.497 | -4.455 | -4.026 | -3.544 | -3.825 | -4.622 | -5.089 | -3.886 | -4.595 | -5.269 |
| EBITDA | 417 | 1.524 | 1.402 | 1.653 | 1.523 | 3.315 | 3.330 | 1.329 | 1.682 | 1.973 | 2.663 |
| Depreciation & amort. | -210 | -319 | -371 | -379 | -299 | -332 | -346 | -419 | -139 | -120 | -187 |
| EBIT | 207 | 1.205 | 1.031 | 1.274 | 1.224 | 2.983 | 2.984 | 910 | 1.543 | 1.853 | 2.476 |
| Net financials | -105 | -129 | -124 | -93 | -69 | -25 | -77 | -198 | -267 | -133 | -271 |
| Profit before tax | 103 | 1.076 | 907 | 1.181 | 1.155 | 2.958 | 2.907 | 712 | 1.277 | 1.720 | 2.205 |
| Tax | 26 | 239 | 204 | 263 | 258 | 652 | 643 | 160 | 285 | 387 | 487 |
| Net profit | 77 | 837 | 702 | 919 | 898 | 2.306 | 2.264 | 552 | 992 | 1.333 | 1.718 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.282 | 8.710 | 9.848 | 9.538 | 11.467 | 13.783 | 22.427 | 20.759 | 16.565 | 15.499 | 17.523 |
| Equity | 1.077 | 1.914 | 2.617 | 3.535 | 4.433 | 6.739 | 7.003 | 7.555 | 8.547 | 3.591 | 5.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.190 | 6.796 | 7.230 | 5.903 | 6.720 | 6.998 | 15.353 | 13.083 | 7.698 | 11.558 | 11.844 |
| Total debt | 6.190 | 6.796 | 7.230 | 5.903 | 6.830 | 6.998 | 15.353 | 13.083 | 7.698 | 11.558 | 11.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CATS Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Dvinge Pedersen | Chief Executive Officer | 0 companies |
| Lars Alexander Pedersen | Management | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Søren Lauridsen | Board of Directors | 0 companies |
| Evabeth Margrethe Videslet Mønster | Board of Directors | 0 companies |
| Søren Toft Mathiasen | Board of Directors | 0 companies |
| Helge Ramsing | Board of Directors | 0 companies |
| Peder Bruun Hansen | Board of Directors | 0 companies |
| Tom Lund Lauridsen | Board of Directors | 0 companies |