| Revenue | DKK -37K | -54% |
| EBITDA | DKK -37K | +54% |
| Net profit | DKK -64K | -121% |
| Total assets | DKK 39,2M | +1% |
| Equity | DKK 22,3M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -1 | — | — | — | — | — | -132 | -59 | -81 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -1 | -1 | 263 | 1.183 | -616 | 1.191 | -132 | -59 | -81 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -1 | -1 | 263 | 1.183 | -616 | 1.191 | -132 | -59 | -81 | -37 |
| Net financials | -19 | -38 | -193 | 254 | 1.171 | -636 | 1.170 | 22.368 | 283 | 517 | -27 |
| Profit before tax | -29 | -40 | -195 | 253 | 1.170 | -637 | 1.168 | 22.237 | 224 | 436 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | 100 | 129 | -0 |
| Net profit | -29 | -40 | -195 | 253 | 1.170 | -637 | 1.168 | 22.262 | 124 | 307 | -64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.942 | 1.941 | 39 | 291 | 1.827 | 1.209 | 2.398 | 26.658 | 23.423 | 38.779 | 39.237 |
| Equity | 21 | -18 | -213 | 29 | 1.200 | 560 | 1.726 | 26.488 | 23.338 | 22.645 | 22.310 |
| Long-term debt | 1.919 | 1.958 | 0 | 0 | 355 | 366 | 377 | 0 | 0 | 16.000 | 16.000 |
| Short-term debt | 1 | 1 | 252 | 262 | 273 | 283 | 295 | 170 | 85 | 134 | 926 |
| Total debt | 1.920 | 1.959 | 252 | 262 | 628 | 649 | 672 | 170 | 85 | 16.134 | 16.926 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 100.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2022 | |
CEVI HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
BJ Engedal Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|