| Revenue | DKK 39K | -68% |
| EBITDA | DKK 2K | -98% |
| Net profit | DKK -1K | -102% |
| Total assets | DKK 293K | -27% |
| Equity | DKK 177K | -26% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 143 | 6 | 47 | 78 | 15 | 27 | 60 | 120 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -37 | -37 | -37 |
| EBITDA | 48 | 143 | 6 | 47 | 78 | 15 | 12 | 23 | 84 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 143 | 6 | 47 | 78 | 15 | 12 | 23 | 84 | 2 |
| Net financials | -6 | -2 | -3 | -25 | -5 | -10 | -6 | 3 | -1 | -3 |
| Profit before tax | 42 | 140 | 3 | 22 | 72 | 4 | 6 | 26 | 82 | -1 |
| Tax | 11 | 32 | 2 | 10 | 16 | 3 | 2 | 6 | 18 | 0 |
| Net profit | 31 | 109 | 2 | 11 | 56 | 2 | 4 | 20 | 64 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 307 | 462 | 392 | 395 | 476 | 451 | 380 | 400 | 293 |
| Equity | 81 | 190 | 191 | 153 | 209 | 211 | 214 | 235 | 239 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 117 | 271 | 239 | 187 | 266 | 236 | 145 | 162 | 115 |
| Total debt | 283 | 117 | 271 | 239 | 187 | 266 | 236 | 145 | 162 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
KISTEFLA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
TVS ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Steffen Larsen | Management | 0 companies |