| Revenue | DKK 203K | +5% |
| EBITDA | DKK 203K | +5% |
| Net profit | DKK 59K | +22% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 1,3M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 202 | 330 | 312 | 315 | 251 | 118 | 312 | 194 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 202 | 330 | 312 | 315 | 251 | 118 | 312 | 194 | 203 |
| Depreciation & amort. | -42 | -37 | -37 | -37 | -37 | -37 | -37 | -42 | -65 | -65 |
| EBIT | 317 | 165 | 293 | 275 | 278 | 213 | 81 | 270 | 128 | 138 |
| Net financials | -73 | -52 | -47 | -42 | -37 | -30 | -24 | -36 | -48 | -44 |
| Profit before tax | 244 | 113 | 246 | 232 | 240 | 183 | 58 | 234 | 80 | 94 |
| Tax | 55 | 25 | 54 | 51 | 53 | 40 | 13 | 67 | 32 | 35 |
| Net profit | 189 | 88 | 192 | 181 | 187 | 143 | 45 | 166 | 48 | 59 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 2.190 | 2.022 | 1.975 | 2.012 | 1.913 | 1.889 | 2.570 | 2.570 | 2.537 |
| Equity | 239 | 327 | 519 | 700 | 888 | 1.030 | 1.075 | 1.242 | 1.290 | 1.349 |
| Long-term debt | 1.629 | 1.054 | 849 | 965 | 736 | 548 | 363 | 1.258 | 1.233 | 1.133 |
| Short-term debt | 312 | 808 | 655 | 310 | 389 | 336 | 450 | 70 | 47 | 56 |
| Total debt | 1.941 | 1.862 | 1.504 | 1.275 | 1.125 | 883 | 814 | 1.328 | 1.280 | 1.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2015 | — | — |
LT Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KANOMA ApS | Company | 100.0% | 100.0% | 2026 |
TAVSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Engsig Madsen | Management | 0 companies |
| Lars Tavsen | Management | 0 companies |