| Revenue | DKK 4,9M | +122% |
| EBITDA | DKK -338K | +92% |
| Net profit | DKK -340K | +90% |
| Total assets | DKK 7,4M | +8% |
| Equity | DKK 2,8M | -11% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 245 | 167 | 477 | 559 | 3.786 | 12.331 | 6.558 | 2.435 | 2.221 | 4.940 |
| Staff expenses | -59 | -513 | -2.521 | -4.889 | -5.835 | -9.766 | -11.373 | -13.009 | -8.778 | -6.362 | -5.278 |
| EBITDA | -98 | -268 | -2.354 | -4.412 | -5.276 | -5.980 | 958 | -6.451 | -6.343 | -4.141 | -338 |
| Depreciation & amort. | -0 | -0 | -58 | -149 | -741 | -522 | -488 | -531 | -183 | -183 | -130 |
| EBIT | -98 | -268 | -2.412 | -4.561 | -6.017 | -6.502 | 470 | -6.982 | -6.526 | -4.324 | -468 |
| Net financials | -5 | -18 | -156 | -225 | -535 | -22 | -194 | -445 | -732 | -7 | -30 |
| Profit before tax | -103 | -287 | -2.568 | -4.786 | -6.552 | -6.524 | 276 | -7.427 | -7.258 | -4.331 | -498 |
| Tax | -0 | -0 | -103 | -142 | -211 | -1.794 | -48 | -1.637 | -1.601 | -889 | -158 |
| Net profit | -103 | -287 | -2.465 | -4.643 | -6.341 | -4.730 | 324 | -5.790 | -5.657 | -3.442 | -340 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 305 | 1.207 | 1.759 | 6.871 | 13.526 | 13.973 | 7.982 | 10.324 | 6.834 | 7.393 |
| Equity | -53 | -340 | -2.804 | -5.054 | 2.433 | -2.297 | -1.973 | -7.763 | 8.080 | 3.126 | 2.786 |
| Long-term debt | 0 | 34 | 0 | 0 | 0 | 5.000 | 5.000 | 10.000 | 0 | 0 | 0 |
| Short-term debt | 318 | 610 | 4.011 | 6.813 | 4.438 | 10.823 | 10.946 | 5.745 | 2.244 | 3.708 | 4.607 |
| Total debt | 318 | 644 | 4.011 | 6.813 | 4.438 | 15.823 | 15.946 | 15.745 | 2.244 | 3.708 | 4.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LR Management | Management | 2015 | — | — |
MM Management | Management | 2024 | — | — |
HJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLER MEDIA A/S | Company | 100.0% | 100.0% | 2024 |
Heartbeats Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Høg | Chief Executive Officer | 0 companies |
| Le Rune Gammeltoft | Management | 0 companies |
| Martin Mejrsk Kähler Tørnes | Management | 0 companies |
| Heine Jørgensen | Management | 0 companies |
| Lars Sander Matjeka | Chairman | 0 companies |
| Christian Ahlm Pape | Board of Directors | 0 companies |
| Fie Malene Egeberg Palle | Board of Directors | 0 companies |
| Louise Juul Frandsen | Board of Directors | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chairman | 0 companies |
| Sara Forssberg | Board of Directors | 0 companies |
| Christian Læsø Jensen | Board of Directors | 0 companies |
| Dennis Kilian | Chairman | 0 companies |
| Jesper Kramer | Board of Directors | 0 companies |
| Christoph Nørgaard-Salomonsen | Board of Directors | 0 companies |
| Poul Skøtt | Board of Directors | 0 companies |
| Jette Skeem | Board of Directors | 0 companies |
| Thomas Stokholm Vorf | Board of Directors | 0 companies |
| Martin Rune Gammeltoft | Board of Directors | 0 companies |
| Christian Holm Christensen | Board of Directors | 0 companies |
| Charlotte Nini Riparbelli | Chairman | 0 companies |
| Peter Bredgaard | Board of Directors | 0 companies |