| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 3,1M | +9% |
| Net profit | DKK 2,4M | +9% |
| Total assets | DKK 6,3M | -11% |
| Equity | DKK 5,8M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.682 | 2.366 | 2.898 | 2.878 | 3.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.682 | 2.366 | 2.898 | 2.878 | 3.139 |
| Depreciation & amort. | -86 | -72 | -87 | -91 | -75 |
| EBIT | 1.597 | 2.294 | 2.811 | 2.787 | 3.063 |
| Net financials | -11 | -14 | 20 | 19 | -15 |
| Profit before tax | 1.585 | 2.279 | 2.831 | 2.806 | 3.048 |
| Tax | 341 | 503 | 625 | 620 | 673 |
| Net profit | 1.244 | 1.776 | 2.206 | 2.186 | 2.374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.272 | 4.259 | 6.801 | 7.082 | 6.326 |
| Equity | 2.838 | 3.814 | 4.819 | 5.406 | 5.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 437 | 1.976 | 1.663 | 528 |
| Total debt | 429 | 437 | 1.976 | 1.663 | 528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eiler Hansen | Management | 0 companies |
| John Eiler Hansen | Chairman | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |