| Revenue | DKK 6,1M | +64% |
| EBITDA | DKK 3,4M | +121% |
| Net profit | DKK 2,6M | +130% |
| Total assets | DKK 4,8M | -33% |
| Equity | DKK 3,4M | -41% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.211 | 2.665 | 3.440 | 3.696 | 6.072 |
| Staff expenses | -1.642 | -1.791 | -2.040 | -2.169 | -2.704 |
| EBITDA | 570 | 875 | 1.401 | 1.527 | 3.368 |
| Depreciation & amort. | -31 | -31 | -115 | -111 | -105 |
| EBIT | 539 | 844 | 1.286 | 1.416 | 3.263 |
| Net financials | -24 | -45 | -2 | 56 | 110 |
| Profit before tax | 515 | 799 | 1.284 | 1.472 | 3.374 |
| Tax | 113 | 176 | 282 | 324 | 737 |
| Net profit | 401 | 623 | 1.001 | 1.148 | 2.637 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.083 | 4.547 | 5.784 | 7.112 | 4.751 |
| Equity | 3.337 | 3.847 | 4.734 | 5.764 | 3.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 746 | 700 | 1.051 | 1.348 | 1.351 |
| Total debt | 746 | 700 | 1.051 | 1.348 | 1.351 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2015 |
CJ Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Søndergaard Lund | Management | 0 companies |
| Casper Johansen | Management | 0 companies |
| Markku Reinikainen | Board of Directors | 0 companies |
| Catarina Gothberg | Board of Directors | 0 companies |