| Revenue | DKK 10,1M | +0% |
| EBITDA | DKK 10,1M | +0% |
| Net profit | DKK -1,1M | +32% |
| Total assets | DKK 87,7M | -8% |
| Equity | DKK 17,8M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -14 | -52 | -2.929 | -1.988 | -246 | 5.954 | 10.169 | 10.173 | 10.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -14 | -52 | -2.929 | -1.988 | -246 | 5.954 | 10.169 | 10.173 | 10.148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -136 | -865 | -7.980 | -8.024 | -8.024 | -7.915 |
| EBIT | -25 | -14 | -52 | -2.929 | -2.124 | -1.112 | -2.026 | 2.144 | 2.149 | 2.233 |
| Net financials | -4.242 | -11.989 | -567 | 1.540 | 4.466 | -1.924 | -2.442 | -1.030 | -4.019 | -3.484 |
| Profit before tax | -4.267 | -12.003 | -618 | -1.390 | 2.342 | -3.035 | -4.468 | 1.114 | -1.870 | -1.251 |
| Tax | -0 | 41 | 60 | -0 | -15 | -1.509 | -928 | 63 | -271 | -166 |
| Net profit | -4.267 | -12.044 | -678 | -1.390 | 2.357 | -1.527 | -3.539 | 1.051 | -1.599 | -1.084 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.588 | 666 | 274 | 3.175 | 76.220 | 142.954 | 114.014 | 104.671 | 95.567 | 87.735 |
| Equity | 1.295 | -749 | -1.427 | -2.817 | 24.540 | 23.014 | 19.474 | 20.526 | 18.926 | 17.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 20.139 | 71.298 | 55.061 | 55.721 | 49.252 | 41.763 |
| Short-term debt | 1.066 | 1.266 | 1.693 | 5.655 | 31.201 | 48.296 | 39.135 | 28.424 | 27.115 | 27.809 |
| Total debt | 1.066 | 1.266 | 1.693 | 5.655 | 51.339 | 119.594 | 94.196 | 84.145 | 76.367 | 69.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2022 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PT Management | Management | 2015 | — | — |
RL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rhenus Warehousing Solutions Denmark A/S | Company | 100.0% | 100.0% | 2022 |
PB Stensballe ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Benny Frøkiær | Management | 0 companies |
| René Møller Klausen | Chief Executive Officer | 0 companies |
| Preben Thomas Borregaard | Management | 0 companies |
| Rasmus Lykke Jensen | Management | 0 companies |
| Alphonsus Johannes Leonardus van Erven | Chairman | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Tobias Brinckmann | Board of Directors | 0 companies |
| Ronny Massimo Sassen | Board of Directors | 0 companies |
| Torben Bertin Hein | Chairman | 0 companies |
| Kai Frank Fischbach | Chairman | 0 companies |
| Peter Agentoft Nielsen | Board of Directors | 0 companies |