| Revenue | DKK -33K | -87% |
| EBITDA | DKK -34K | +66% |
| Net profit | DKK -31K | +80% |
| Total assets | DKK 73K | -38% |
| Equity | DKK -22K | -338% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 2.207 | 2.805 | 1.516 | 8.912 | -243 | -33 |
| Staff expenses | -4.044 | -2.940 | -1.331 | -3.149 | -141 | -2 |
| EBITDA | -1.836 | -135 | 185 | 5.763 | -102 | -34 |
| Depreciation & amort. | -38 | -32 | -17 | -23 | -0 | -0 |
| EBIT | -1.874 | -167 | 168 | 5.741 | -102 | -34 |
| Net financials | -17 | -19 | 25 | -93 | -54 | -14 |
| Profit before tax | -1.891 | -185 | 193 | 5.648 | -156 | -48 |
| Tax | -414 | -37 | 5 | 1.262 | -0 | -17 |
| Net profit | -1.477 | -148 | 188 | 4.386 | -156 | -31 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 2.510 | 1.229 | 1.445 | 458 | 117 | 73 |
| Equity | -727 | -876 | -687 | 165 | 9 | -22 |
| Long-term debt | 574 | 574 | 866 | 0 | 0 | 0 |
| Short-term debt | 2.664 | 1.530 | 1.266 | 293 | 108 | 95 |
| Total debt | 3.238 | 2.104 | 2.133 | 293 | 108 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
PH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHM HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
PATH HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
ANPARTSSELSKABET STAKEMANN | Company | 100.0% | 100.0% | 2015 |
H. JANSEN HOLDING A/S | Company | 20.0% | 20.0% | 2015 |
MEDIEPOL ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Werner Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Patrick Holbek | Management | 0 companies |
| Henrik Jansen | Board of Directors | 0 companies |
| Mads Hovedskou Mernild | Chairman | 0 companies |