| Revenue | DKK 755K | -72% |
| EBITDA | DKK -947K | -20% |
| Net profit | DKK 4K | -93% |
| Total assets | DKK 51,3M | +21% |
| Equity | DKK 32,8M | +22% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | -4 | -17 | 537 | 405 | -458 | -304 | 579 | 2.693 | 755 |
| Staff expenses | -0 | -0 | -0 | -534 | -530 | -146 | -688 | -1.514 | -678 | -1.622 |
| EBITDA | -67 | -4 | -17 | 4 | -125 | -604 | -992 | -935 | -788 | -947 |
| Depreciation & amort. | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -1.163 | -5 | -2 |
| EBIT | -67 | -7 | -19 | 1 | -127 | -607 | -994 | -2.098 | -793 | -949 |
| Net financials | 0 | 2 | 0 | -0 | -4 | -19 | 209 | 252 | 777 | 953 |
| Profit before tax | -67 | -5 | -19 | 1 | -131 | -626 | -785 | -1.847 | -16 | 4 |
| Tax | -0 | -0 | -0 | 0 | -42 | -138 | -171 | -406 | -70 | -0 |
| Net profit | -67 | -5 | -19 | 1 | -90 | -488 | -614 | -1.441 | 54 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 115 | 28 | 8.335 | 16.849 | 27.340 | 30.821 | 37.312 | 42.411 | 51.283 |
| Equity | 17 | 24 | 5 | 8.005 | 14.416 | 23.602 | 22.987 | 23.880 | 26.760 | 32.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.293 | 13.691 | 15.604 |
| Short-term debt | 90 | 91 | 24 | 330 | 2.433 | 3.738 | 7.834 | 5.139 | 1.960 | 2.915 |
| Total debt | 90 | 91 | 24 | 330 | 2.433 | 3.738 | 7.834 | 13.432 | 15.650 | 18.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2018 | — | — |
SW Founder | Founder | 2015 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EARLY BIRD FILMS ApS | Company | 25.0% | 25.0% | 2024 |
AKR INVEST ApS | Company | 25.0% | 25.0% | 2024 |
STEP HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
BUSINESS SYNERGY GROUP ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2018 | |
SOFIE'S CHOICE ApS | Company | 10.0% | 10.0% | 2023 |
True Content Entertainment ApS | Company | 10.0% | 0.0% | 2019 |
Funch Experience ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Line Winther Skyum Funch | Management | 0 companies |
| Sofie Wanting Hassing | Founder | 0 companies |
| Louise Sophie Kruse | Chief Executive Officer | 0 companies |
| Rikke Kristine Nissen | Board of Directors | 0 companies |
| Ole Søndberg Pedersen | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |
| Rasmus Ramstad | Chairman | 0 companies |
| Jan Mølhave Pedersen | Board of Directors | 0 companies |
| Per Skovsted | Board of Directors | 0 companies |