| Revenue | DKK 3,1M | -30% |
| EBITDA | DKK 918K | +122% |
| Net profit | DKK 125K | +112% |
| Total assets | DKK 9,5M | -66% |
| Equity | DKK 2,7M | +5% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.025 | 386 | 2.578 | 2.646 | 2.264 | 3.878 | 3.759 | 4.927 | 4.420 | 3.074 |
| Staff expenses | -298 | -318 | -442 | -892 | -1.252 | -1.791 | -2.445 | -3.926 | -4.008 | -2.156 |
| EBITDA | 727 | 68 | 2.137 | 1.754 | 1.012 | 2.086 | 1.315 | 1.001 | 413 | 918 |
| Depreciation & amort. | -86 | -127 | -127 | -145 | -204 | -136 | -95 | -95 | -92 | -59 |
| EBIT | 641 | -59 | 2.009 | 1.609 | 808 | 1.950 | 1.219 | 905 | 321 | 859 |
| Net financials | -2 | -2 | -16 | -41 | -24 | -55 | -165 | -299 | -1.358 | -733 |
| Profit before tax | 638 | -61 | 1.993 | 1.569 | 0 | 1.895 | 1.054 | 607 | -1.037 | 125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 638 | -61 | 1.993 | 1.569 | 784 | 1.895 | 1.054 | 607 | -1.037 | 125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.544 | 947 | 4.033 | 5.992 | 5.825 | 8.352 | 9.603 | 15.506 | 27.674 | 9.494 |
| Equity | 857 | 606 | 2.599 | 4.168 | 4.736 | 6.631 | 2.957 | 3.563 | 2.526 | 2.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 341 | 1.433 | 1.824 | 1.089 | 1.721 | 6.646 | 11.943 | 25.147 | 6.842 |
| Total debt | 687 | 341 | 1.433 | 1.824 | 1.089 | 1.721 | 6.646 | 11.943 | 25.147 | 6.842 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Lecanda | Board of Directors | 0 companies |