| Revenue | DKK -235K | -150% |
| EBITDA | DKK -235K | -150% |
| Net profit | DKK -7K | -103% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 903K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -13 | -354 | 175 | 434 | 20 | 389 | -42 | 467 | -235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -13 | -354 | 175 | 434 | 20 | 389 | -42 | 467 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -13 | -354 | 175 | 434 | 20 | 389 | -42 | 467 | -235 |
| Net financials | 0 | 0 | -0 | -5 | -49 | -89 | -99 | -106 | -174 | 227 |
| Profit before tax | -28 | -13 | -354 | 169 | 384 | -69 | 291 | -148 | 293 | -8 |
| Tax | -7 | -3 | -78 | 37 | 85 | -15 | 64 | -33 | 64 | -2 |
| Net profit | -21 | -11 | -276 | 132 | 300 | -54 | 227 | -116 | 228 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 500 | 311 | 2.690 | 3.121 | 2.924 | 3.367 | 3.367 | 4.021 | 3.968 |
| Equity | 59 | 468 | 192 | 324 | 624 | 570 | 797 | 681 | 910 | 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 32 | 119 | 2.366 | 2.497 | 2.353 | 2.570 | 2.685 | 3.111 | 3.065 |
| Total debt | 5 | 32 | 119 | 2.366 | 2.497 | 2.353 | 2.570 | 2.685 | 3.111 | 3.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS THOMSEN & SØNNER A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olav Thomsen | Chief Executive Officer | 0 companies |
| Vibeke Caroline Lindegaard | Board of Directors | 0 companies |
| Agnethe Fink Thomsen | Board of Directors | 0 companies |
| Jens Kirk Thomsen | Chairman | 0 companies |