| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK 43K | -49% |
| Net profit | DKK 2K | -95% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 95K | -2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 632 | 712 | 741 | 1.443 | 936 | 677 | 1.359 | 1.354 | 1.354 |
| Staff expenses | -592 | -695 | -707 | -695 | -737 | -615 | -626 | -664 | -616 | -615 |
| EBITDA | -63 | -63 | 5 | 46 | 58 | -297 | -374 | 70 | 85 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -63 | 5 | 46 | 58 | -297 | -374 | 70 | 85 | 43 |
| Net financials | -44 | -2 | -25 | -17 | -12 | 246 | 394 | -103 | -38 | -41 |
| Profit before tax | -107 | -64 | -21 | 29 | 46 | -51 | 20 | -33 | 47 | 2 |
| Tax | -25 | -14 | -5 | 6 | 10 | -11 | 4 | -7 | 11 | 1 |
| Net profit | -82 | -51 | -16 | 23 | 36 | -40 | 16 | -26 | 37 | 2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 1.341 | 1.207 | 1.292 | 1.292 | 1.308 | 1.262 | 1.267 | 1.356 | 1.351 |
| Equity | 118 | 67 | 51 | 73 | 109 | 70 | 85 | 60 | 97 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.082 | 1.274 | 1.157 | 1.219 | 1.183 | 1.239 | 1.177 | 1.207 | 1.259 | 1.256 |
| Total debt | 1.082 | 1.274 | 1.157 | 1.219 | 1.183 | 1.239 | 1.177 | 1.207 | 1.259 | 1.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Kofod Bajlum Müller | Founder | 0 companies |