| Revenue | DKK -771K | -191% |
| EBITDA | DKK -2,1M | -14940% |
| Net profit | DKK -2,5M | -509% |
| Total assets | DKK 2,8M | -40% |
| Equity | DKK -2M | -505% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | 770 | 517 | 569 | -523 | 1.928 | -191 | -108 | 846 | -771 |
| Staff expenses | -1.071 | -1.416 | -1.190 | -1.080 | -752 | -367 | -0 | -81 | -860 | -1.329 |
| EBITDA | -1.221 | -646 | -674 | -511 | -1.275 | 1.561 | -191 | 3.710 | -14 | -2.100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.485 | -10 | -10 | 1.949 | -363 | -367 |
| EBIT | -1.221 | -646 | -674 | -511 | -3.760 | 1.551 | -200 | 1.761 | -377 | -2.467 |
| Net financials | -54 | -147 | -104 | -175 | -174 | -19 | -26 | -106 | -142 | -232 |
| Profit before tax | -1.275 | -793 | -778 | -686 | -3.933 | 1.532 | -226 | 1.655 | -518 | -2.699 |
| Tax | -282 | -174 | -170 | -155 | -659 | -0 | -0 | 306 | -107 | -199 |
| Net profit | -993 | -619 | -608 | -531 | -3.275 | 1.532 | -226 | 1.349 | -411 | -2.500 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.300 | 4.134 | 4.158 | 4.543 | 1.240 | 526 | 434 | 4.494 | 4.712 | 2.837 |
| Equity | 471 | 673 | 64 | 1.526 | -1.749 | -217 | -443 | 906 | 495 | -2.005 |
| Long-term debt | 1.459 | 1.217 | 1.888 | 2.439 | 2.781 | 601 | 619 | 639 | 660 | 2.690 |
| Short-term debt | 131 | 1.906 | 2.038 | 147 | 208 | 142 | 257 | 2.643 | 3.358 | 2.152 |
| Total debt | 1.589 | 3.123 | 3.925 | 2.586 | 2.989 | 743 | 877 | 3.282 | 4.018 | 4.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ems Tech ApS | Company | 25.0% | 25.0% | 2025 |
Industripartner Holding ApS | Company | 25.0% | 25.0% | 2025 |
C.C. JENSEN A/S | Company | 20.0% | 20.0% | 2020 |
COOL4SEA Holding ApS | Company | 15.0% | 15.0% | 2025 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2017 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2019 |
ROLU ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Buhl Hansen | Chief Executive Officer | 0 companies |
| Mark Hollænder Viese | Chief Executive Officer | 0 companies |
| Peter Madsen | Chairman | 0 companies |
| Thomas Holm Nordfeldt Rasmussen | Board of Directors | 0 companies |
| Dennis Brian Westergaard | Chairman | 0 companies |
| Christian Fonnesbæk Jensen | Board of Directors | 0 companies |
| Henrik Simon Lunde | Board of Directors | 0 companies |
| Jørgen Schjerning Lundsgaard | Board of Directors | 0 companies |
| Carl Aage Jensen | Chairman | 0 companies |
| Søren Meyer | Board of Directors | 0 companies |