| Revenue | DKK 702K | -20% |
| EBITDA | DKK -57K | -173% |
| Net profit | DKK -93K | -244% |
| Total assets | DKK 637K | -30% |
| Equity | DKK 58K | -88% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 1.989 | 1.792 | 2.546 | 3.811 | 1.855 | 1.979 | 1.823 | 881 | 702 |
| Staff expenses | -259 | -532 | -26 | -928 | -0 | -1.831 | -2.100 | -1.352 | -802 | -760 |
| EBITDA | -82 | 228 | 107 | -26 | 96 | 25 | -53 | 470 | 79 | -57 |
| Depreciation & amort. | -85 | -75 | -87 | -78 | -0 | -108 | 34 | -49 | -13 | -22 |
| EBIT | -167 | 153 | 19 | -104 | 96 | -83 | -87 | 421 | 66 | -80 |
| Net financials | -4 | -3 | -4 | -9 | -11 | -28 | -15 | -5 | 17 | -19 |
| Profit before tax | -171 | 150 | 16 | -113 | 85 | -112 | -102 | 416 | 83 | -98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -27 | -25 | 101 | 19 | -5 |
| Net profit | -171 | 150 | 16 | -113 | 85 | -85 | -77 | 315 | 65 | -93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 254 | 392 | 369 | 604 | 1.099 | 1.386 | 773 | 914 | 637 |
| Equity | 129 | 273 | 283 | 169 | 254 | 169 | 92 | 407 | 472 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 200 | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | -19 | 109 | 200 | 151 | 780 | 1.294 | 328 | 424 | 566 |
| Total debt | 140 | -19 | 109 | 200 | 351 | 930 | 1.294 | 328 | 424 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAGERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Launa | Management | 0 companies |