| Revenue | DKK 938K | -52% |
| EBITDA | DKK 128K | -31% |
| Net profit | DKK 103K | -15% |
| Total assets | DKK 1,2M | +52% |
| Equity | DKK 199K | +107% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.204 | 3.000 | 1.682 | 2.004 | 1.007 | 1.332 | 2.333 | 1.963 | 938 |
| Staff expenses | -2.771 | -2.112 | -2.304 | -1.903 | -1.875 | -1.495 | -1.567 | -1.775 | -810 |
| EBITDA | -567 | 888 | -623 | 100 | -870 | -163 | 766 | 187 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -567 | 888 | -623 | 100 | -880 | -163 | 766 | 187 | 128 |
| Net financials | -3 | -147 | -18 | -36 | -48 | -41 | -6 | -25 | 5 |
| Profit before tax | -571 | 742 | -641 | 64 | -928 | -203 | 760 | 162 | 133 |
| Tax | -125 | 164 | -140 | 15 | -202 | -45 | 169 | 41 | 30 |
| Net profit | -445 | 577 | -500 | 49 | -726 | -159 | 591 | 121 | 103 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 2.342 | 1.745 | 1.758 | 991 | 1.075 | 1.564 | 811 | 1.235 |
| Equity | 242 | 819 | 219 | 268 | -458 | -616 | -26 | 96 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 1.523 | 1.526 | 1.490 | 1.448 | 1.691 | 1.590 | 715 | 1.036 |
| Total debt | -707 | 1.523 | 1.526 | 1.490 | 1.448 | 1.691 | 1.590 | 715 | 1.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2015 | — | — |
AN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØFFT ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Tue | Management | 0 companies |
| Anders Nørrestrand | Management | 0 companies |