| Revenue | DKK 11,5M | +3% |
| EBITDA | DKK 12,8M | -10% |
| Net profit | DKK 12,8M | -8% |
| Total assets | DKK 191,1M | +5% |
| Equity | DKK 186,5M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.636 | 8.866 | 9.217 | 11.174 | 11.509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.606 | -17.168 | -19.422 | 14.328 | 12.848 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.606 | -17.168 | -19.422 | 14.328 | 12.848 |
| Net financials | -24 | -14 | -268 | -363 | 0 |
| Profit before tax | -9.630 | -17.182 | -19.690 | 13.965 | 12.848 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.630 | -17.182 | -19.690 | 13.965 | 12.848 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 223.126 | 200.391 | 175.482 | 182.250 | 191.062 |
| Equity | 196.551 | 179.369 | 159.679 | 173.644 | 186.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.575 | 21.022 | 15.803 | 8.606 | 4.570 |
| Total debt | 26.575 | 21.022 | 15.803 | 8.606 | 4.570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PO Management | Management | 2019 |
| Former (2) | ||
TN Management | Management | 2015 – 2015 |
MJ Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2026 | |
| Former (5) | ||
| Board of Directors | 2015 – 2019 | |
| Chairman | 2019 – 2026 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Olsson | Management | 0 companies |
| Thomas Nielsen | Management | 0 companies |
| Martin Julius Klejs Jensen | Management | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Helle Høeg Haugsted | Board of Directors | 0 companies |
| Karsten Laursen | Chairman | 0 companies |
| Pernille Jessen | Chairman | 0 companies |
| Jan Riis Nielsen | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Arne Hougaard Mikkelsen | Board of Directors | 0 companies |