| Revenue | DKK 288M | +412% |
| EBITDA | DKK 260,7M | +990% |
| Net profit | DKK 267,6M | +69% |
| Total assets | DKK 2B | +23% |
| Equity | DKK 1,5B | +20% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.053 | — | 15.156 | 1.043 | 7.211 | 10.712 | 47.991 | 33.339 | 33.369 | 56.225 | 287.991 |
| Staff expenses | -2.568 | -0 | -4.984 | -5.184 | -5.119 | -5.867 | -6.290 | -6.847 | -7.321 | -8.406 | -9.123 |
| EBITDA | 15.273 | — | 8.589 | -6.249 | -2.162 | -1.345 | 26.644 | 13.920 | 11.736 | 23.908 | 260.683 |
| Depreciation & amort. | -15 | -0 | -58 | -65 | -57 | -93 | -77 | -53 | -44 | -25 | -31 |
| EBIT | 15.258 | — | 8.531 | -6.314 | -2.219 | -1.438 | 26.567 | 13.867 | 11.692 | 23.883 | 260.651 |
| Net financials | 5.609 | 0 | 31.603 | -40.198 | 133.688 | 91.924 | 175.387 | -172.795 | 153.256 | 150.437 | 77.198 |
| Profit before tax | 20.867 | — | 40.134 | -46.512 | 131.469 | 90.486 | 201.954 | -158.928 | 164.949 | 174.319 | 337.849 |
| Tax | 4.591 | -0 | 7.728 | -10.815 | 27.255 | 19.428 | 42.384 | -35.218 | 36.003 | 16.094 | 70.281 |
| Net profit | 16.275 | — | 32.406 | -35.697 | 104.214 | 71.059 | 159.570 | -123.709 | 128.946 | 158.225 | 267.569 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240.094 | 0 | 749.678 | 947.715 | 1.076.592 | 1.197.359 | 1.419.995 | 1.208.444 | 1.405.885 | 1.635.685 | 2.013.755 |
| Equity | 214.400 | — | 703.538 | 882.292 | 978.463 | 1.048.272 | 1.198.893 | 1.074.533 | 1.203.174 | 1.265.427 | 1.513.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 |
| Short-term debt | 477 | 0 | 6.846 | 37.305 | 42.986 | 74.705 | 104.717 | 52.982 | 85.911 | 237.901 | 298.864 |
| Total debt | 477 | 0 | 6.846 | 37.305 | 42.986 | 74.705 | 104.717 | 52.982 | 85.911 | 237.901 | 298.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nielsen | Management | 0 companies |
| Lise Kingo | Board of Directors | 0 companies |
| Bengt Holst | Chairman | 0 companies |
| Per Holten-Andersen | Board of Directors | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Bo Jellesmark Thorsen | Board of Directors | 0 companies |
| Lauritz Broder Holm-Nielsen | Chairman | 0 companies |
| Frank Ladegaard Erichsen | Board of Directors | 0 companies |
| Steen Halbye | Board of Directors | 0 companies |
| Hanne Stensen Christensen | Board of Directors | 0 companies |
| Karoline Prien Kjeldsen | Board of Directors | 0 companies |
| Eva Kanstrup | Board of Directors | 0 companies |
| Jørn Jespersen | Board of Directors | 0 companies |
| Kinga Szabo Christensen | Board of Directors | 0 companies |
| Henrik Caspar Wegener | Board of Directors | 0 companies |
| Hanne Leth Andersen | Board of Directors | 0 companies |