| Revenue | DKK -45K | +52% |
| EBITDA | DKK -5,5M | -18458% |
| Net profit | DKK 18,5M | -35% |
| Total assets | DKK 124,4M | +17% |
| Equity | DKK 86,4M | +27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -63 | -67 | -100 | -30 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -67 | -100 | -30 | -5.491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -67 | -100 | -30 | -5.491 |
| Net financials | 13.131 | 10.838 | 21.668 | 28.500 | 23.897 |
| Profit before tax | 13.152 | 10.772 | 21.567 | 28.470 | 18.406 |
| Tax | 38 | 79 | -94 | -69 | -108 |
| Net profit | 13.114 | 10.693 | 21.661 | 28.539 | 18.514 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 88.002 | 74.841 | 100.221 | 106.204 | 124.434 |
| Equity | 86.996 | 17.689 | 39.350 | 67.889 | 86.403 |
| Long-term debt | 1.000 | 350 | 350 | 350 | 0 |
| Short-term debt | 6 | 56.803 | 60.521 | 37.964 | 38.031 |
| Total debt | 1.006 | 57.153 | 60.871 | 38.314 | 38.031 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TM Management | Management | 2015 – 2021 |
MF Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
CA Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2015 – 2021 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Mauricio Fernando Quintana | Chief Executive Officer | 0 companies |
| Chlinton Arendahl Nielsen | Management | 0 companies |
| Søren Bæk Just | Chairman | 0 companies |
| Liselotte Grønborg Lundberg | Board of Directors | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Michael Elkjær Hartung | Board of Directors | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Kim Wichmann-Hansen | Board of Directors | 0 companies |