| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | — |
| Equity | — | — |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.185 | 32.978 | — | — | — |
| Staff expenses | -12.437 | -14.869 | -0 | -0 | -0 |
| EBITDA | 11.748 | 18.109 | — | — | — |
| Depreciation & amort. | -24 | -24 | -0 | -0 | -0 |
| EBIT | 11.724 | 18.086 | — | — | — |
| Net financials | 13.058 | 19.868 | 0 | 0 | 0 |
| Profit before tax | 24.782 | 37.953 | — | — | — |
| Tax | 2.867 | 3.863 | -0 | -0 | -0 |
| Net profit | 21.915 | 34.091 | — | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.453 | 91.082 | 0 | 0 | 0 |
| Equity | 18.185 | 54.454 | — | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.264 | 36.628 | 0 | 0 | 0 |
| Total debt | 28.264 | 36.628 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2003 |
| Former (3) | ||
TN Management | Management | 2004 – 2007 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Audit | 2009 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (14) | ||
| Chairman | 2020 – 2023 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2020 | |
| Chairman | 2007 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2009 – 2020 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2004 – 2020 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Torben Nick Sørensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Danmark | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Camilla Birkegaard | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Claus Erik Pedersen | Board of Directors | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Lars Holtug | Chairman | 0 companies |
| Bjørn Høi Jensen | Deputy Chairman | 0 companies |
| Bjørn Damgaard Mortensen | Board of Directors | 0 companies |
| Christian Madsen Motzfeldt | Board of Directors | 0 companies |
| Anders Christen Obel | Board of Directors | 0 companies |
| Kristian la Cour | Deputy Chairman | 0 companies |
| Lasse Nyby | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Søren Dal Thomsen | Board of Directors | 0 companies |