| Revenue | DKK 1,1M | +935% |
| EBITDA | DKK 798K | +512% |
| Net profit | DKK 457K | +215% |
| Total assets | DKK 19,5M | +30% |
| Equity | DKK 2,2M | +27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 315 | 1.880 | 811 | 248 | 2.363 | -222 | -211 | 106 | 1.098 |
| Staff expenses | -0 | -60 | -230 | -330 | -130 | -230 | -150 | -300 | -300 | -300 |
| EBITDA | 144 | 255 | 1.650 | 481 | 118 | 2.133 | -372 | -511 | -194 | 798 |
| Depreciation & amort. | -17 | -35 | -35 | -35 | -35 | -4 | -13 | -13 | -28 | -20 |
| EBIT | 127 | 221 | 1.616 | 446 | 83 | 2.129 | -384 | -524 | -222 | 779 |
| Net financials | -223 | -337 | -310 | -305 | -217 | -293 | 605 | 49 | -176 | -322 |
| Profit before tax | -96 | -116 | 1.306 | 141 | -135 | 1.836 | 220 | -475 | -398 | 457 |
| Tax | -21 | -26 | 288 | 31 | -8 | 373 | 1 | -0 | -0 | -0 |
| Net profit | -75 | -91 | 1.019 | 110 | -127 | 1.463 | 219 | -475 | -398 | 457 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.064 | 24.653 | 10.448 | 13.532 | 10.713 | 8.737 | 10.454 | 16.238 | 15.000 | 19.490 |
| Equity | -25 | -115 | 903 | 1.013 | 886 | 2.349 | 2.568 | 2.093 | 1.695 | 2.152 |
| Long-term debt | 8.803 | 13.395 | 9.109 | 10.236 | 9.559 | 6.175 | 7.567 | 13.959 | 13.272 | 17.328 |
| Short-term debt | 286 | 11.374 | 436 | 2.283 | 269 | 213 | 318 | 185 | 33 | 10 |
| Total debt | 9.089 | 24.769 | 9.545 | 12.519 | 9.828 | 6.388 | 7.885 | 14.144 | 13.305 | 17.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2015 | — | — |
MW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPTCK HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Krogh | Management | 0 companies |
| Michelle Wessman | Management | 0 companies |
| Annette Back Wessman | Board of Directors | 0 companies |
| Allan Brock-Madsen | Board of Directors | 0 companies |