| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK -11K | -14% |
| Total assets | DKK 860K | -1% |
| Equity | DKK 847K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -42 | -30 | -95 | -41 | -8 | -15 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -42 | -30 | -95 | -41 | -8 | -15 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -42 | -30 | -95 | -41 | -8 | -15 | -12 | -12 |
| Net financials | -534 | 1.428 | 71.717 | -14.266 | -8.598 | -5 | -2 | -1 | -0 | 0 |
| Profit before tax | -540 | 1.422 | 71.674 | -14.296 | -8.693 | -46 | -10 | -16 | -12 | -12 |
| Tax | -127 | -127 | -95 | -3.197 | -1.914 | -10 | -2 | -4 | -3 | -1 |
| Net profit | -413 | 1.549 | 71.770 | -11.099 | -6.779 | -36 | -8 | -13 | -10 | -11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.488 | 22.609 | 27.778 | 16.434 | 8.857 | 931 | 889 | 881 | 871 | 860 |
| Equity | 9.222 | 10.771 | 27.503 | 16.404 | 8.775 | 889 | 881 | 868 | 859 | 847 |
| Long-term debt | 13.260 | 11.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 274 | 30 | 81 | 41 | 8 | 13 | 13 | 13 |
| Total debt | 13.266 | 11.838 | 274 | 30 | 81 | 41 | 8 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS WARRER PETERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
MST FINANCE & CONSULT ApS | Company | 25.0% | 25.0% | 2020 |
Togula ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strømsted | Management | 0 companies |
| Jonas Warrer | Chief Executive Officer | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |