| Revenue | DKK 5,2M | +14% |
| EBITDA | DKK 748K | +127% |
| Net profit | DKK 516K | +134% |
| Total assets | DKK 3,6M | +34% |
| Equity | DKK 2M | +24% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.317 | 1.831 | 2.058 | 2.041 | 2.558 | 3.446 | 4.195 | 4.844 | 4.594 | 5.219 |
| Staff expenses | -1.244 | -1.490 | -1.843 | -1.821 | -2.350 | -2.858 | -3.339 | -4.010 | -4.263 | -4.470 |
| EBITDA | 73 | 341 | 215 | 220 | 209 | 588 | 856 | 833 | 330 | 748 |
| Depreciation & amort. | -152 | -171 | -192 | -203 | -176 | -43 | -43 | -12 | -46 | -85 |
| EBIT | -78 | 170 | 24 | 17 | 32 | 545 | 813 | 821 | 284 | 664 |
| Net financials | -3 | -1 | -2 | -1 | -4 | -1 | -11 | -17 | 3 | -1 |
| Profit before tax | -82 | 169 | 22 | 16 | 29 | 544 | 802 | 804 | 287 | 662 |
| Tax | -27 | 40 | 11 | 6 | 13 | 123 | 179 | 180 | 66 | 147 |
| Net profit | -55 | 129 | 11 | 9 | 15 | 421 | 622 | 624 | 221 | 516 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 1.313 | 1.394 | 922 | 1.254 | 2.073 | 1.990 | 3.556 | 2.715 | 3.629 |
| Equity | 440 | 569 | 380 | 390 | 297 | 488 | 1.027 | 1.537 | 1.639 | 2.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 | 60 | 61 | 0 | 248 | 172 |
| Short-term debt | 457 | 655 | 952 | 506 | 926 | 1.522 | 902 | 1.990 | 815 | 1.376 |
| Total debt | 457 | 655 | 952 | 506 | 957 | 1.582 | 963 | 1.990 | 1.063 | 1.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSE BOISEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Bjørnskov Boisen | Management | 0 companies |
| Kristian Dybmose | Board of Directors | 0 companies |
| Thomas Christian Olesen | Board of Directors | 0 companies |
| Jeppe Uldall Thomsen | Chairman | 0 companies |
| Povl Christensen | Chairman | 0 companies |