| Revenue | DKK 692K | -36% |
| EBITDA | DKK -205K | -317% |
| Net profit | DKK -220K | -332% |
| Total assets | DKK 175K | -40% |
| Equity | DKK -273K | -410% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 949 | 1.103 | 818 | 1.078 | 692 |
| Staff expenses | -900 | -875 | -885 | -1.127 | -897 |
| EBITDA | 50 | 223 | -72 | -49 | -205 |
| Depreciation & amort. | -26 | -10 | -9 | -5 | -6 |
| EBIT | 24 | 213 | -81 | -54 | -211 |
| Net financials | -13 | -7 | -4 | -3 | -8 |
| Profit before tax | 11 | 207 | -85 | -51 | -220 |
| Tax | 4 | 46 | -0 | -0 | -0 |
| Net profit | 7 | 161 | -85 | -51 | -220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 266 | 432 | 379 | 294 | 175 |
| Equity | -79 | 82 | -3 | -54 | -273 |
| Long-term debt | 85 | 85 | 85 | 85 | 85 |
| Short-term debt | 260 | 265 | 297 | 262 | 364 |
| Total debt | 345 | 350 | 382 | 347 | 449 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SA Unofficial title | Unofficial title | 2025 – 2026 |
SK Management | Management | 2015 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ahlfeldt Mortensen | Unofficial title | 0 companies |
| Sarah Khoshdel Skov | Management | 0 companies |