| Revenue | DKK -18K | +81% |
| EBITDA | DKK -18K | -81% |
| Net profit | DKK -68K | +15% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,3M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -10 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -10 | -18 |
| Net financials | -35 | -24 | -40 | -70 | -50 |
| Profit before tax | -43 | -32 | -50 | -80 | -68 |
| Tax | -0 | -0 | -192 | -0 | -0 |
| Net profit | -43 | -32 | 142 | -80 | -68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 | 10 | 200 | 8 | 0 |
| Equity | -1.227 | -1.259 | -1.117 | -1.197 | -1.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.234 | 1.269 | 1.317 | 1.205 | 1.265 |
| Total debt | 1.234 | 1.269 | 1.317 | 1.205 | 1.265 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FB Management | Management | 2022 – 2024 |
RM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
RL Management | Management | 2024 – 2025 |
TB Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Benny Frøkiær | Management | 0 companies |
| René Møller Klausen | Chief Executive Officer | 0 companies |
| Rasmus Lykke Jensen | Management | 0 companies |
| Thomas Birn | Management | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Tobias Brinckmann | Board of Directors | 0 companies |
| Ronny Massimo Sassen | Board of Directors | 0 companies |
| Torben Bertin Hein | Chairman | 0 companies |
| Kai Frank Fischbach | Chairman | 0 companies |
| Preben Thomas Borregaard | Chairman | 0 companies |
| Peter Agentoft Nielsen | Board of Directors | 0 companies |
| Alphonsus Johannes Leonardus van Erven | Chairman | 0 companies |