| Revenue | DKK 13,8M | +29% |
| EBITDA | DKK 6M | +34% |
| Net profit | DKK 973K | +316% |
| Total assets | DKK 41,7M | +28% |
| Equity | DKK 6,1M | +19% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 838 | 385 | 4.350 | 5.159 | 5.327 | 7.091 | 10.092 | 11.533 | 10.686 | 13.779 |
| Staff expenses | -0 | -0 | -0 | -2.829 | -3.067 | -3.589 | -4.188 | -5.848 | -6.918 | -6.205 | -7.733 |
| EBITDA | 681 | 755 | 366 | 1.521 | 2.092 | 1.739 | 2.794 | 4.128 | 4.615 | 4.465 | 5.995 |
| Depreciation & amort. | -955 | -868 | -623 | -620 | -1.195 | -1.169 | -1.485 | -1.944 | -2.122 | -2.805 | -3.729 |
| EBIT | -274 | -113 | -256 | 901 | 897 | 569 | 1.309 | 2.185 | 2.492 | 1.661 | 2.266 |
| Net financials | -227 | -175 | -122 | -192 | -313 | -457 | -395 | -477 | -832 | -1.363 | -1.019 |
| Profit before tax | -501 | -287 | -378 | 709 | 585 | 112 | 914 | 1.708 | 1.660 | 297 | 1.248 |
| Tax | -19 | -63 | -86 | 176 | 143 | 27 | 201 | 377 | 356 | 63 | 275 |
| Net profit | -482 | -224 | -293 | 533 | 442 | 86 | 713 | 1.331 | 1.304 | 234 | 973 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.134 | 4.609 | 3.725 | 8.119 | 11.233 | 13.437 | 15.720 | 22.032 | 24.526 | 32.504 | 41.689 |
| Equity | 969 | 744 | 452 | 985 | 1.427 | 1.513 | 2.226 | 3.557 | 4.861 | 5.095 | 6.068 |
| Long-term debt | 4.589 | 2.721 | 2.078 | 3.215 | 6.418 | 6.914 | 5.946 | 9.833 | 9.708 | 16.220 | 20.787 |
| Short-term debt | 1.194 | 824 | 960 | 3.508 | 2.834 | 4.429 | 6.766 | 7.580 | 8.694 | 9.863 | 13.233 |
| Total debt | 5.782 | 3.544 | 3.038 | 6.723 | 9.252 | 11.343 | 12.712 | 17.413 | 18.402 | 26.083 | 34.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKYGGEBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ladegaard Sørensen | Management | 0 companies |