| Revenue | DKK 31,9M | -2% |
| EBITDA | DKK 8,7M | -11% |
| Net profit | DKK 5,6M | -11% |
| Total assets | DKK 14,5M | +2% |
| Equity | DKK 8,2M | -7% |
| Employees | 68 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.171 | 1.842 | 3.847 | 7.979 | 10.611 | 15.366 | 15.699 | 21.325 | 25.914 | 32.648 | 31.876 |
| Staff expenses | -998 | -1.771 | -3.501 | -7.131 | -9.812 | -12.783 | -12.730 | -15.978 | -19.087 | -22.952 | -23.218 |
| EBITDA | 173 | 71 | 305 | 848 | 766 | 2.583 | 2.969 | 5.347 | 6.826 | 9.696 | 8.658 |
| Depreciation & amort. | -27 | -60 | -79 | -152 | -287 | -971 | -1.272 | -1.468 | -1.491 | -1.633 | -1.365 |
| EBIT | 145 | 12 | 226 | 696 | 479 | 1.611 | 1.697 | 3.879 | 5.336 | 8.063 | 7.293 |
| Net financials | -0 | -0 | -1 | -46 | -46 | -123 | -95 | -101 | -120 | 13 | -105 |
| Profit before tax | 145 | 12 | 225 | 649 | 433 | 1.488 | 1.602 | 3.778 | 5.216 | 8.076 | 7.188 |
| Tax | 42 | 9 | 57 | 148 | 98 | 331 | 354 | 836 | 1.164 | 1.783 | 1.608 |
| Net profit | 103 | 3 | 168 | 501 | 335 | 1.157 | 1.248 | 2.943 | 4.052 | 6.293 | 5.580 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 471 | 1.145 | 3.257 | 2.675 | 8.496 | 7.418 | 8.877 | 11.723 | 14.229 | 14.525 |
| Equity | 164 | 167 | 335 | 731 | 958 | 1.891 | 2.338 | 4.481 | 6.533 | 8.826 | 8.206 |
| Long-term debt | 0 | 0 | 0 | 573 | 177 | 2.119 | 1.592 | 1.019 | 951 | 1.364 | 1.591 |
| Short-term debt | 238 | 293 | 803 | 1.926 | 1.522 | 4.362 | 3.396 | 3.252 | 4.125 | 3.846 | 4.421 |
| Total debt | 238 | 293 | 803 | 2.499 | 1.700 | 6.481 | 4.988 | 4.271 | 5.077 | 5.211 | 6.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2015 | — | — |
TR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Martin Rowland Holding ApS | Company | 50.0% | 50.0% | 2018 |
Thomas Rune Holding ApS | Company | 90.0% | 90.0% | 2023 |
Theis Sahl Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Emil Gøtze Rowland | Founder | 0 companies |
| Thomas Rune Andersen | Management | 0 companies |
| Jonas Warnander | Chairman | 0 companies |
| Theis Sahl Hansen | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Lars Saltoft Kristoffersen | Board of Directors | 0 companies |
| Kennet Mayland | Chairman | 0 companies |
| Peter Østergaard | Board of Directors | 0 companies |
| Niclas Bovin-Olsson | Board of Directors | 0 companies |
| Bjarne Jacobsen | Board of Directors | 0 companies |
| Jesper Holst Schmidt | Board of Directors | 0 companies |