| Revenue | DKK 2,1M | -27% |
| EBITDA | DKK 2,1M | -27% |
| Net profit | DKK 1,6M | -27% |
| Total assets | DKK 22,8M | +8% |
| Equity | DKK 20,2M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.985 | 1.924 | 1.920 | 2.010 | 2.070 | 2.115 | 2.136 | 2.135 | 2.187 | 2.918 | 2.130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.985 | 1.924 | 1.920 | 2.010 | 2.070 | 2.115 | 2.136 | 2.135 | 2.187 | 2.918 | 2.130 |
| Depreciation & amort. | -534 | -534 | -535 | -569 | -573 | -573 | -567 | -560 | -560 | -560 | -560 |
| EBIT | 1.450 | 1.389 | 1.385 | 1.441 | 1.496 | 1.542 | 1.569 | 1.575 | 1.627 | 2.358 | 1.570 |
| Net financials | -1.628 | -40 | -903 | -90 | -71 | -39 | -19 | -14 | 46 | 181 | 433 |
| Profit before tax | -177 | 1.350 | 482 | 1.351 | 1.425 | 1.503 | 1.550 | 1.561 | 1.672 | 2.539 | 2.003 |
| Tax | -43 | 313 | 107 | 297 | 314 | 331 | 341 | 343 | 368 | 399 | 441 |
| Net profit | -134 | 1.037 | 375 | 1.054 | 1.111 | 1.172 | 1.209 | 1.218 | 1.305 | 2.139 | 1.563 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.218 | 22.633 | 18.960 | 20.410 | 19.378 | 18.113 | 18.162 | 18.469 | 18.871 | 21.003 | 22.778 |
| Equity | 11.980 | 13.016 | 12.392 | 13.445 | 13.556 | 13.728 | 14.937 | 16.155 | 16.460 | 18.599 | 20.161 |
| Long-term debt | 5.030 | 4.259 | 2.886 | 2.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.060 | 4.084 | 2.322 | 3.118 | 4.315 | 2.816 | 1.572 | 595 | 628 | 555 | 816 |
| Total debt | 9.090 | 8.343 | 5.208 | 5.520 | 4.315 | 2.816 | 1.572 | 595 | 628 | 555 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D. ERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Bomholt Eriksen | Management | 0 companies |
| Per Sten Pedersen | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |