| Revenue | DKK 755K | +12% |
| EBITDA | DKK 755K | +12% |
| Net profit | DKK 272K | -28% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 1,9M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 107 | 107 | 89 | 294 | 398 | 415 | 357 | 459 | 674 | 755 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 107 | 107 | 89 | 294 | 398 | 415 | 357 | 459 | 674 | 755 |
| Depreciation & amort. | -9 | -13 | -20 | -20 | -30 | -42 | -45 | -45 | -45 | -76 | -322 |
| EBIT | 85 | 94 | 87 | 69 | 264 | 356 | 370 | 312 | 414 | 598 | 433 |
| Net financials | -39 | -42 | -46 | -41 | -70 | -80 | -66 | -58 | -100 | -114 | -84 |
| Profit before tax | 45 | 52 | 41 | 28 | 194 | 276 | 304 | 253 | 314 | 484 | 348 |
| Tax | 11 | 12 | 9 | 6 | 43 | 63 | 67 | 56 | 69 | 106 | 77 |
| Net profit | 34 | 40 | 32 | 22 | 151 | 212 | 237 | 198 | 245 | 377 | 272 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.161 | 1.249 | 1.397 | 3.135 | 2.674 | 3.135 | 3.167 | 3.006 | 3.059 | 3.426 | 3.411 |
| Equity | 84 | 124 | 156 | 178 | 330 | 542 | 779 | 977 | 1.222 | 1.599 | 1.871 |
| Long-term debt | 1.050 | 1.050 | 1.150 | 1.784 | 1.709 | 1.692 | 1.613 | 1.536 | 1.478 | 1.420 | 1.099 |
| Short-term debt | 21 | 63 | 70 | 1.146 | 595 | 847 | 710 | 416 | 270 | 303 | 368 |
| Total debt | 1.071 | 1.113 | 1.220 | 2.930 | 2.304 | 2.539 | 2.323 | 1.952 | 1.748 | 1.723 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2026 | — | — |
KH Management | Management | 2015 | — | — |
JH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Damifo Estate A/S | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| John Kaldahl | Management | 0 companies |
| Kim Hedegaard Nielsen | Management | 0 companies |
| Jan Hohberg | Management | 0 companies |
| Pia Hohberg | Chairman | 0 companies |
| Johnny Sørensen | Board of Directors | 0 companies |
| Sine Klitgaard Møller | Board of Directors | 0 companies |
| Thomas Nielsen | Chairman | 0 companies |
| Peter Søgaard | Board of Directors | 0 companies |