| Revenue | DKK 1,9M | -34% |
| EBITDA | DKK -249K | -145% |
| Net profit | DKK -349K | -211% |
| Total assets | DKK 7,9M | -17% |
| Equity | DKK 3,2M | -10% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.724 | 1.882 | 6.570 | 4.686 | 3.115 | 756 | 4.781 | 4.802 | 2.815 | 1.857 |
| Staff expenses | -1.509 | -1.488 | -5.571 | -4.933 | -2.415 | -2.329 | -2.360 | -2.317 | -2.261 | -2.106 |
| EBITDA | 215 | 395 | 945 | -312 | 700 | -1.573 | 2.412 | 2.485 | 555 | -249 |
| Depreciation & amort. | -0 | -0 | -27 | -0 | -0 | -0 | -35 | -20 | -20 | -0 |
| EBIT | 215 | 395 | 918 | -312 | 700 | -1.573 | 2.378 | 2.465 | 535 | -249 |
| Net financials | -64 | -45 | -114 | 130 | -317 | -106 | -131 | -278 | -84 | -165 |
| Profit before tax | 151 | 349 | 804 | -181 | 384 | -1.679 | 2.247 | 2.187 | 452 | -414 |
| Tax | 35 | 80 | 203 | 1 | 142 | -375 | 520 | 482 | 138 | -65 |
| Net profit | 116 | 269 | 601 | -182 | 242 | -1.304 | 1.726 | 1.705 | 314 | -349 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.170 | 6.026 | 10.478 | 9.045 | 10.294 | 6.667 | 13.420 | 9.684 | 9.542 | 7.922 |
| Equity | 166 | 435 | 1.035 | 853 | 1.095 | -209 | 1.517 | 3.222 | 3.536 | 3.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 173 | 1.709 | 1.713 | 1.495 | 1.188 | 1.262 |
| Short-term debt | 6.005 | 5.537 | 9.443 | 8.192 | 9.026 | 5.167 | 10.190 | 4.759 | 4.606 | 3.461 |
| Total debt | 6.005 | 5.537 | 9.443 | 8.192 | 9.199 | 6.876 | 11.903 | 6.254 | 5.795 | 4.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KK Management | Management | 2023 | — | — |
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solstice Holding ApS | Company | 50.0% | 50.0% | 2019 |
NIJOBE HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| David Fredrick Andrade | Chief Executive Officer | 0 companies |
| Kenneth Kretschmer Petersen | Management | 0 companies |
| Jan Beyer | Management | 0 companies |