Riskpilot← Back to searchSign inGet full accessWATERGAMES ApS
APSActiveCVR 36505095Brøndby Havnevej 19Sports and recreation education · NACE 8551Est. 201510 employeeswww.watergames.dk
Revenue 2025
DKK 2,3M
+6% vs 2024
EBITDA margin
25.8%
-35% vs 2024
Equity ratio
64.5%
Financial strength
Net profit 2025
DKK 417K
-38% vs 2024
| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK 594K | -35% |
| Net profit | DKK 417K | -38% |
| Total assets | DKK 2,4M | +12% |
| Equity | DKK 1,6M | +15% |
| Employees | 10 | — |
Legal name
WATERGAMES ApS
CVR number
36505095
Legal form
Anpartsselskab
NACE code
8551 · Sports and recreation education
Founded
29. januar 2015
Share capital
DKK 76.923
Employees
10 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive kursusvirksomhed med forberedelse og praktisk træning i sejlads for speedbådsførere og anden beslægtet kursusvirksomhed samt handels-, oplysnings- og investeringsvirksomhed
Address
Brøndby Havnevej 19
Phone
+4529902070
Email
martin@watergames.dk
Website
www.watergames.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.697 | 1.422 | 1.395 | 1.240 | 1.063 | 1.822 | 646 | 1.293 | 2.171 | 2.299 |
| Staff expenses | -1.544 | -1.143 | -1.108 | -673 | -642 | -777 | -956 | -657 | -1.256 | -1.705 |
| EBITDA | 153 | 279 | 287 | 407 | 420 | 1.045 | -310 | 636 | 914 | 594 |
| Depreciation & amort. | -191 | -214 | -289 | -188 | -160 | -85 | -198 | -39 | -73 | -121 |
| EBIT | -38 | 66 | -2 | 220 | 260 | 960 | -508 | 597 | 842 | 473 |
| Net financials | -11 | -8 | -38 | -111 | -90 | -232 | -8 | -300 | -5 | -1 |
| Profit before tax | -49 | 58 | -40 | 109 | 171 | 728 | -517 | 297 | 836 | 472 |
| Tax | -5 | 15 | -3 | 27 | 45 | 173 | -103 | 110 | 167 | 55 |
| Net profit | -44 | 43 | -37 | 82 | 126 | 556 | -414 | 187 | 670 | 417 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.702 | 1.511 | 838 | 1.016 | 1.364 | 931 | 1.557 | 2.177 | 2.442 |
| Equity | 6 | 49 | 12 | 95 | 220 | 776 | 362 | 849 | 1.369 | 1.575 |
| Long-term debt | 616 | 989 | 524 | 0 | 0 | 157 | 157 | 0 | 0 | 0 |
| Short-term debt | 672 | 658 | 974 | 744 | 796 | 331 | 412 | 708 | 808 | 867 |
| Total debt | 1.287 | 1.647 | 1.498 | 744 | 796 | 488 | 569 | 708 | 808 | 867 |
EBITDA margin
25.8%
This company
15.8%
Market median
+63% vs market
20162025
Equity ratio
64.5%
This company
38.2%
Market median
+69% vs market
20162025
Return on equity
26.5%
This company
18.4%
Market median
+44% vs market
20162025
Net profit margin
18.1%
This company
8.1%
Market median
+123% vs market
20162025
Asset turnover
0.94×
This company
1.12×
Market median
+16% vs market
20162025
Debt / equity
0.55×
This company
0.62×
Market median
+11% vs market
20162025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-01-29 – 2016-06-30
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
COH HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WATERGAMES ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|