| Revenue | DKK 1,3M | -48% |
| EBITDA | DKK -100K | -109% |
| Net profit | DKK -971K | -282% |
| Total assets | DKK 4,6M | -9% |
| Equity | DKK -2,3M | -71% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 2.747 | 3.506 | 3.292 | 610 | 1.029 | 3.217 | 1.347 | 2.471 | 1.286 |
| Staff expenses | -967 | -1.387 | -1.948 | -2.018 | -1.143 | -1.053 | -795 | -1.062 | -1.383 | -1.216 |
| EBITDA | -39 | 1.360 | 1.558 | 1.274 | -534 | -24 | 622 | 285 | 1.088 | -100 |
| Depreciation & amort. | 154 | 578 | -603 | -641 | -642 | -645 | -641 | -639 | -639 | -626 |
| EBIT | -193 | 782 | 955 | 633 | -1.176 | -669 | -19 | -354 | 449 | -726 |
| Net financials | -376 | -170 | -246 | -198 | -196 | -210 | -351 | -373 | -774 | -437 |
| Profit before tax | -570 | 612 | 710 | 435 | -1.372 | -879 | -370 | -727 | -325 | -1.163 |
| Tax | 110 | 136 | 157 | 96 | -301 | -192 | -80 | -160 | -71 | -191 |
| Net profit | -680 | 476 | 553 | 339 | -1.071 | -687 | -289 | -567 | -254 | -971 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.573 | 8.780 | 9.379 | 8.194 | 7.684 | 7.112 | 6.349 | 5.710 | 5.071 | 4.604 |
| Equity | 4.133 | 610 | 1.162 | 1.501 | 430 | -257 | -546 | -1.113 | -1.368 | -2.339 |
| Long-term debt | 2.088 | 5.436 | 4.971 | 1.403 | 1.181 | 4.030 | 3.456 | 4.244 | 3.701 | 3.130 |
| Short-term debt | 1.796 | 2.008 | 2.346 | 4.294 | 5.379 | 2.837 | 3.017 | 2.317 | 2.546 | 3.814 |
| Total debt | 3.884 | 7.444 | 7.318 | 5.697 | 6.560 | 6.867 | 6.473 | 6.561 | 6.248 | 6.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaul Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kaul Hansen | Management | 0 companies |