| Revenue | DKK 4,3M | +0% |
| EBITDA | DKK -1,2M | -409% |
| Net profit | DKK -1,2M | -562% |
| Total assets | DKK 2,6M | +8% |
| Equity | DKK -1,2M | -7274% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 437 | 1.713 | 3.354 | 3.686 | 4.311 | 4.307 |
| Staff expenses | -400 | -1.684 | -3.291 | -4.215 | -3.929 | -5.487 |
| EBITDA | 36 | 28 | 63 | -529 | 382 | -1.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 28 | 63 | -529 | 382 | -1.181 |
| Net financials | -1 | -6 | -7 | -35 | -27 | -32 |
| Profit before tax | 36 | 22 | 56 | -563 | 355 | -1.212 |
| Tax | 11 | 8 | 16 | -114 | 87 | 26 |
| Net profit | 24 | 15 | 40 | -450 | 268 | -1.239 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 458 | 1.183 | 2.124 | 1.909 | 2.462 | 2.650 |
| Equity | 99 | 114 | 199 | -251 | 17 | -1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 1.069 | 1.925 | 2.160 | 2.445 | 3.872 |
| Total debt | 358 | 1.069 | 1.925 | 2.160 | 2.445 | 3.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2017 | — | — |
MI Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASAROSA ApS | Company | 15.0% | 15.0% | 2021 |
MHA HOLDING ROSKILDE IVS | Company | 33.3% | 33.3% | 2017 |
MHA Holding 4000 ApS | Company | 66.7% | 66.7% | 2021 |
HOLDINGSELSKABET AF 1. JULI 2009 ApS | Company | 33.3% | 33.3% | 2015 |
Rasmus Moser Holding IVS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ravn Moser | Management | 0 companies |
| Michael Ib Jørgensen | Management | 0 companies |
| Ernst Aabling-Thomsen | Chairman | 0 companies |
| Michael Boesen | Deputy Chairman | 0 companies |