| Revenue | DKK -81K | -55% |
| EBITDA | DKK -81K | +55% |
| Net profit | DKK -2,7M | +10% |
| Total assets | DKK 6,8M | -22% |
| Equity | DKK -17,5M | -19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -235 | -178 | -159 | -180 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -235 | -178 | -159 | -180 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -235 | -178 | -159 | -180 | -81 |
| Net financials | -4.891 | -4.369 | -2.962 | -2.770 | -2.837 |
| Profit before tax | -5.126 | -4.547 | -3.121 | -2.951 | -2.918 |
| Tax | -75 | -210 | -202 | 89 | -185 |
| Net profit | -5.051 | -4.337 | -2.919 | -3.040 | -2.732 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 13.386 | 10.800 | 10.872 | 8.742 | 6.840 |
| Equity | -4.441 | -8.777 | -11.696 | -14.736 | -17.468 |
| Long-term debt | 9.009 | 17.174 | 22.553 | 1.225 | 1.225 |
| Short-term debt | 8.817 | 2.403 | 15 | 23.478 | 24.308 |
| Total debt | 17.827 | 19.577 | 22.568 | 23.478 | 24.308 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JM Management | Management | 2015 – 2017 |
AS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
HS Unofficial title | Unofficial title | 2022 – 2022 |
TM Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
LN Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mikal Lokhart | Management | 0 companies |
| Alexander Søderberg | Chief Executive Officer | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Mark Bansholt | Chief Executive Officer | 0 companies |
| Leo Noer | Management | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Simon Skarsholm | Board of Directors | 0 companies |
| Niels Skovsgaard Petersen | Board of Directors | 0 companies |