| Revenue | DKK 8,7M | +33% |
| EBITDA | DKK 3,1M | +245% |
| Net profit | DKK 7,1M | +310% |
| Total assets | DKK 20,1M | +23% |
| Equity | DKK 15,3M | +87% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.033 | 5.511 | 7.679 | 6.559 | 8.709 |
| Staff expenses | -3.683 | -4.960 | -6.034 | -5.662 | -5.615 |
| EBITDA | 2.350 | 523 | 1.415 | 896 | 3.095 |
| Depreciation & amort. | -297 | -277 | -211 | -223 | -208 |
| EBIT | 2.053 | 246 | 1.204 | 674 | 2.886 |
| Net financials | -76 | -346 | 1.337 | 1.331 | 4.889 |
| Profit before tax | 1.977 | -99 | 2.541 | 2.005 | 7.775 |
| Tax | 464 | -24 | 197 | 267 | 647 |
| Net profit | 1.513 | -75 | 2.344 | 1.737 | 7.128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.159 | 8.956 | 11.826 | 16.388 | 20.080 |
| Equity | 5.340 | 4.079 | 6.422 | 8.159 | 15.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 681 |
| Short-term debt | 4.691 | 4.828 | 5.340 | 8.165 | 4.081 |
| Total debt | 4.691 | 4.828 | 5.340 | 8.165 | 4.762 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EE Management | Management | 2022 |
HT Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ellefsen | Management | 0 companies |
| Henrik Tidemand Jørgensen | Management | 0 companies |
| Ole Tidemand Jørgensen | Chairman | 0 companies |
| Martin Thøgersen | Board of Directors | 0 companies |
| Anders Fisker | Board of Directors | 0 companies |