| Revenue | DKK -25K | -61% |
| EBITDA | DKK -25K | +61% |
| Net profit | DKK -23K | +60% |
| Total assets | DKK 105K | +12% |
| Equity | DKK -1,9M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.078 | -1.935 | -163 | 105 | 28 | -191 | -23 | -13 | -65 | -25 |
| Staff expenses | -3.420 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 658 | -1.935 | -163 | 105 | 28 | -191 | -23 | -13 | -65 | -25 |
| Depreciation & amort. | -3 | -13 | -13 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 655 | -1.948 | -176 | 68 | 28 | -191 | -23 | -13 | -65 | -25 |
| Net financials | -20 | -68 | -128 | -4 | 0 | -3 | -5 | -0 | -10 | -5 |
| Profit before tax | 634 | -2.016 | -304 | 64 | 29 | -194 | -28 | -13 | -75 | -30 |
| Tax | 142 | -436 | 434 | -1 | -0 | -0 | -52 | -3 | -16 | -7 |
| Net profit | 492 | -1.580 | -739 | 65 | 29 | -194 | 23 | -10 | -58 | -23 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.576 | 1.226 | 2.251 | 48 | 73 | 11 | 65 | 68 | 93 | 105 |
| Equity | 542 | -1.038 | -1.777 | -1.711 | -1.683 | -1.877 | -1.853 | -1.863 | -1.922 | -1.945 |
| Long-term debt | -3 | 433 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.031 | 2.264 | 4.007 | 1.740 | 1.736 | 1.868 | 1.899 | 1.912 | 1.996 | 2.050 |
| Total debt | 2.031 | 2.264 | 4.007 | 1.740 | 1.736 | 1.868 | 1.899 | 1.912 | 1.996 | 2.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHANGE OF SCANDINAVIA HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
ASBOE - NEUKOM HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Walther Jensen | Management | 0 companies |