| Revenue | DKK 1M | +11% |
| EBITDA | DKK -489K | -130% |
| Net profit | DKK -836K | -197% |
| Total assets | DKK 23,3M | -6% |
| Equity | DKK 7,4M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.024 | 847 | 1.025 | 909 | 1.011 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.024 | 1.447 | -3.775 | 1.609 | -489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.024 | 1.447 | -3.775 | 1.609 | -489 |
| Net financials | -184 | 1.888 | -301 | -557 | -578 |
| Profit before tax | 1.840 | 3.335 | -4.076 | 1.052 | -1.067 |
| Tax | 399 | 616 | -764 | 187 | -231 |
| Net profit | 1.441 | 2.719 | -3.311 | 865 | -836 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.321 | 28.807 | 23.988 | 24.713 | 23.295 |
| Equity | 8.923 | 11.643 | 8.331 | 8.257 | 7.421 |
| Long-term debt | 16.439 | 14.166 | 14.048 | 15.373 | 14.798 |
| Short-term debt | 1.631 | 1.670 | 1.204 | 566 | 883 |
| Total debt | 18.070 | 15.837 | 15.252 | 15.940 | 15.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 33.33–49.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|