| Revenue | — | — |
| EBITDA | DKK -28K | -27% |
| Net profit | DKK 1,1M | +80% |
| Total assets | DKK 29,6M | -11% |
| Equity | DKK 29,3M | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -35 | -26 | -24 | -26 | -25 | -27 | -22 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -35 | -26 | -24 | -26 | -25 | -27 | -22 | -28 |
| Net financials | 4.572 | 12.725 | 17.930 | 143.355 | 1.196 | 1.060 | 938 | 800 | 1.431 |
| Profit before tax | 4.553 | 12.690 | 17.904 | 143.331 | 1.170 | 1.035 | 911 | 778 | 1.403 |
| Tax | 9 | -18 | 68 | 291 | 257 | 228 | 200 | 171 | 309 |
| Net profit | 4.544 | 12.708 | 17.836 | 143.040 | 913 | 807 | 711 | 607 | 1.094 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.631 | 111.786 | 101.350 | 50.460 | 46.376 | 42.325 | 38.242 | 33.401 | 29.643 |
| Equity | 36.599 | 49.308 | 67.144 | 50.184 | 46.097 | 41.904 | 37.615 | 33.222 | 29.316 |
| Long-term debt | 0 | 49.600 | 34.118 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 12.878 | 88 | 276 | 279 | 421 | 627 | 179 | 327 |
| Total debt | 31 | 62.478 | 34.206 | 276 | 279 | 421 | 627 | 179 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM Invest ApS | Company | 20.0% | 20.0% | 2015 |
CD EQUITY ApS | Company | 10.0% | 10.0% | 2015 |
ER4 ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Højgaard Nielsen | Management | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Amit Marwaha | Board of Directors | 0 companies |
| Kurt Flemming Holmsted | Board of Directors | 0 companies |
| Christian Dalum | Board of Directors | 0 companies |