| Revenue | DKK 875K | +77% |
| EBITDA | DKK 122K | +856% |
| Net profit | DKK 71K | +222% |
| Total assets | DKK 460K | +5% |
| Equity | DKK 142K | +99% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 621 | 627 | 925 | 652 | 673 | 928 | 864 | 583 | 494 | 875 |
| Staff expenses | -358 | -377 | -528 | -831 | -638 | -599 | -789 | -670 | -698 | -510 | -753 |
| EBITDA | 255 | 244 | 98 | 94 | 14 | 74 | 139 | 194 | -115 | -16 | 122 |
| Depreciation & amort. | -14 | -27 | -38 | -45 | -66 | -58 | -49 | -35 | -34 | -56 | -25 |
| EBIT | 240 | 216 | 60 | 49 | -52 | 16 | 90 | 160 | -149 | -72 | 97 |
| Net financials | 0 | -2 | -3 | -3 | -2 | -2 | -2 | -6 | -5 | -2 | -6 |
| Profit before tax | 240 | 214 | 58 | 46 | -54 | 13 | 88 | 154 | -154 | -74 | 91 |
| Tax | 57 | 48 | 13 | 10 | -12 | 3 | 20 | 35 | -33 | -16 | 21 |
| Net profit | 184 | 167 | 45 | 36 | -42 | 10 | 68 | 120 | -121 | -58 | 71 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 538 | 577 | 674 | 480 | 640 | 666 | 697 | 327 | 436 | 460 |
| Equity | 234 | 299 | 295 | 236 | 193 | 204 | 272 | 370 | 129 | 71 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 234 | 275 | 436 | 286 | 437 | 394 | 327 | 198 | 365 | 318 |
| Total debt | 247 | 234 | 275 | 436 | 286 | 437 | 394 | 327 | 198 | 365 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEPS HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
MORTEN TANG HOLDING A/S | Company | 50.0% | 50.0% | 2016 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Groesen Mølgaard | Management | 0 companies |