| Revenue | — | — |
| EBITDA | DKK -8,4M | -33620% |
| Net profit | DKK 407,5M | +1085% |
| Total assets | DKK 1,2M | -99% |
| Equity | DKK 954K | -98% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.071 | -21 | -23 | -23 | -23 | -24 | -24 | -17 | -18 | -25 | -8.430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.071 | -21 | -23 | -23 | -23 | -24 | -24 | -17 | -18 | -25 | -8.430 |
| Net financials | 4.160 | 12.040 | 17.175 | 18.385 | 22.068 | 19.126 | 25.237 | 33.237 | 32.129 | 33.803 | 416.151 |
| Profit before tax | 5.231 | 12.019 | 17.152 | 18.362 | 22.045 | 19.102 | 25.213 | 33.220 | 32.111 | 33.778 | 407.721 |
| Tax | 659 | -587 | -441 | -446 | -383 | -370 | -350 | -292 | -615 | -622 | 197 |
| Net profit | 4.572 | 12.606 | 17.593 | 18.808 | 22.428 | 19.472 | 25.563 | 33.512 | 32.726 | 34.400 | 407.524 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113.146 | 115.772 | 109.783 | 106.175 | 104.903 | 97.469 | 106.747 | 105.828 | 104.296 | 92.486 | 1.175 |
| Equity | 36.622 | 49.228 | 41.821 | 36.629 | 34.057 | 29.529 | 33.292 | 40.304 | 39.030 | 39.430 | 954 |
| Long-term debt | 4.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72.018 | 66.544 | 67.962 | 69.546 | 70.846 | 67.940 | 73.455 | 65.524 | 65.266 | 53.056 | 221 |
| Total debt | 76.524 | 66.544 | 67.962 | 69.546 | 70.846 | 67.940 | 73.455 | 65.524 | 65.266 | 53.056 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2025 | — | — |
CH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FPE TRE B ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dalum | Management | 0 companies |
| Christen Højgaard Nielsen | Management | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Amit Marwaha | Board of Directors | 0 companies |
| Kurt Flemming Holmsted | Board of Directors | 0 companies |