| Revenue | DKK 7,4M | +323% |
| EBITDA | DKK 9,4M | +327% |
| Net profit | DKK 6,5M | +418% |
| Total assets | DKK 105,7M | +302% |
| Equity | DKK 62,7M | +476% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 1.551 | 1.435 | 1.523 | 1.551 | 1.568 | 1.549 | 1.660 | 1.744 | 7.375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 1.551 | 1.435 | 2.544 | 2.286 | 1.646 | 1.726 | 2.690 | 2.193 | 9.367 |
| Depreciation & amort. | -162 | -210 | -213 | -10 | -10 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -184 | 1.341 | 1.223 | 2.534 | 2.276 | 1.641 | 1.726 | 2.690 | 2.193 | 9.367 |
| Net financials | -1.290 | -820 | -630 | -708 | -648 | -623 | -640 | -664 | -596 | -903 |
| Profit before tax | -1.473 | 521 | 592 | 1.826 | 1.629 | 1.018 | 1.086 | 2.026 | 1.597 | 8.465 |
| Tax | -0 | -66 | 33 | 402 | 359 | 224 | 239 | 446 | 351 | 2.008 |
| Net profit | -1.473 | 587 | 559 | 1.425 | 1.270 | 794 | 847 | 1.581 | 1.246 | 6.456 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.111 | 19.878 | 18.678 | 21.862 | 23.618 | 25.359 | 26.155 | 28.223 | 26.284 | 105.737 |
| Equity | 2.578 | 3.165 | 3.725 | 5.149 | 6.419 | 7.213 | 8.061 | 9.641 | 10.887 | 62.712 |
| Long-term debt | 19.338 | 15.683 | 14.258 | 15.458 | 15.558 | 15.486 | 15.464 | 15.476 | 11.966 | 23.545 |
| Short-term debt | 195 | 1.030 | 696 | 886 | 905 | 1.700 | 1.431 | 1.461 | 1.502 | 4.896 |
| Total debt | 19.533 | 16.713 | 14.954 | 16.344 | 16.463 | 17.186 | 16.895 | 16.937 | 13.468 | 28.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN | Founder | 2015 | — | — |
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roden Holdings ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Roprops No. 1 (Proprietary) Limited | Founder | 0 companies |
| John Stuart Ross | Management | 0 companies |
| Douglas Garth Ross | Chairman | 0 companies |